County Profile for Harford - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 92,080,000 Total Charges 435,395,724
Fixed Assets 244,505,826 Contract Allowance 60,859,190
Other Assets 443,644,760 Operating Revenue 374,536,534
Total Assets 780,230,586 Operating Expenses 345,865,123
Current Liabilities 92,564,000 Operating Margin 28,671,411
Long Term Liabilities 226,955,000 Other Income 15,588,087
Total Equity 460,711,586 Other Expense 6,122,229
Total Liabilities and Equity 780,230,586 Net Profit or Loss 38,137,269

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,685 Revenue per Bed $1,587,019 Revenue per Person $374,536,534
Net Margin per Discharge $1,813 Net Margin per Bed $121,489 Net Margin per Person $28,671,411
Net Profit per Discharge $2,412 Net Profit per Bed $161,599 Net Profit per Person $38,137,269
Net Fixed Assets per Discharge $15,462 Net Fixed Assets per Bed $1,036,042 Net Fixed Assets per Bed $244,505,826
Long Term Debt per Discharge $14,352 Long Term Debt per Bed $961,674 Long Term Debt per Person $226,955,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 775 Net Fixed Assets 346 Population Estimate 1,151
Total Revenue 445 Long Term Liabilities 265 Total Patient Discharges 420
Net Margin 227 Total Patient Beds 527
Net Profit or Loss 311

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 60,093,226 55,700,844 1.0789
31 Intensive Care Unit 13,782,489 12,302,040 1.1203
32 Coronary Care Unit 0 0
43 Nursery 2,675,802 2,218,775 1.2060
44 Skilled Nursing Care 0 0
50 Operating Room 26,275,532 31,980,686 0.8216
51 Recovery Room 0 0
52 Labor and Delivery Room 7,087,835 11,782,244 0.6016

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,608,059 13 Nursing Administration 4,467,899
02,03 Captial Related - Movable Equipment 10,186,397 14 Central Services and Supply 897,996
04 Employee Benefits 31,008,550 15 Pharmacy 5,258,175
05 Administrative and General 67,954,299 16 Medical Records and Medical Library 5,224,385
06 Maintenance and Repairs 0 17 Social Services 592,978
07 Operation of Plant 9,703,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,972,592 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,241,436 20,21,22,23 Education Programs 0
Total General Service Cost Centers 161,115,780

County Profile for Harford - 2016